| Revenue | DKK -137K | +441% |
| EBITDA | DKK -813K | -330% |
| Net profit | DKK -7,1M | -521% |
| Total assets | DKK 24,5M | -26% |
| Equity | DKK 24,4M | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -3 | -2 | -2 | -3 | -2 | -8 | -91 | 16 | -25 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -164 | -676 |
| EBITDA | 6 | 0 | 0 | -3 | -2 | -2 | -3 | -2 | -8 | -91 | 16 | -189 | -813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -172 |
| EBIT | 6 | 0 | 0 | -3 | -2 | -2 | -3 | -2 | -8 | -91 | 16 | -189 | -985 |
| Net financials | -396 | 0 | 0 | 188 | 636 | 757 | 1.328 | 2.470 | 4.300 | 5.507 | 25.488 | 2.357 | -5.976 |
| Profit before tax | -389 | 0 | 0 | 185 | 634 | 754 | 1.325 | 2.467 | 4.291 | 5.416 | 25.504 | 2.168 | -6.961 |
| Tax | 1 | -0 | -0 | -1 | -0 | -0 | -6 | 5 | -2 | 5 | 168 | 478 | 147 |
| Net profit | -390 | 0 | 0 | 186 | 634 | 754 | 1.331 | 2.462 | 4.293 | 5.411 | 25.336 | 1.690 | -7.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 0 | 0 | 634 | 1.267 | 1.970 | 3.249 | 5.026 | 7.969 | 12.746 | 33.412 | 33.071 | 24.511 |
| Equity | 650 | 0 | 0 | 634 | 1.267 | 1.970 | 3.248 | 5.026 | 7.969 | 12.724 | 33.218 | 32.908 | 24.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 22 | 193 | 163 | 61 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 22 | 193 | 163 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|