| Revenue | DKK 46,1M | +23% |
| EBITDA | DKK 6,6M | -38% |
| Net profit | DKK 396K | -93% |
| Total assets | DKK 37,1M | +35% |
| Equity | DKK 7,8M | -44% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.939 | 10.422 | 12.057 | 13.071 | 14.259 | 20.136 | 23.589 | 27.870 | 33.855 | 42.072 | 42.951 | 37.659 | 46.149 |
| Staff expenses | -9.189 | -9.453 | -10.181 | -11.139 | -11.184 | -16.023 | -17.125 | -18.551 | -19.495 | -24.715 | -28.029 | -26.992 | -39.531 |
| EBITDA | -602 | 591 | 1.531 | 1.932 | 3.075 | 4.113 | 6.464 | 9.319 | 14.360 | 17.357 | 14.251 | 10.643 | 6.618 |
| Depreciation & amort. | -372 | -471 | -603 | -971 | -1.064 | -1.605 | -2.127 | -2.562 | -2.870 | -3.495 | -3.817 | -3.525 | -4.037 |
| EBIT | -974 | 120 | 928 | 962 | 2.011 | 2.508 | 4.336 | 6.757 | 11.490 | 13.862 | 10.434 | 7.117 | 2.581 |
| Net financials | -342 | -419 | -1.009 | -476 | -402 | -542 | -805 | -467 | -454 | -93 | -173 | -176 | -1.824 |
| Profit before tax | -633 | -299 | -81 | 485 | 1.609 | 1.966 | 3.532 | 6.291 | 11.036 | 13.770 | 10.261 | 6.942 | 757 |
| Tax | -221 | -148 | 120 | 110 | 338 | 452 | 834 | 1.402 | 2.434 | 2.960 | 2.204 | 1.462 | 360 |
| Net profit | -411 | -151 | -201 | 375 | 1.271 | 1.514 | 2.698 | 4.889 | 8.603 | 10.809 | 8.057 | 5.480 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.040 | 10.318 | 11.294 | 10.292 | 13.233 | 16.286 | 18.070 | 21.375 | 35.965 | 41.930 | 35.121 | 27.469 | 37.060 |
| Equity | 1.257 | 1.116 | 860 | 1.235 | 2.507 | 3.721 | 5.918 | 9.807 | 15.410 | 20.219 | 18.576 | 14.055 | 7.823 |
| Long-term debt | -725 | 1.524 | 1.652 | 2.477 | 2.493 | 3.041 | 3.476 | 3.494 | 3.429 | 2.050 | 3.823 | 2.281 | 4.131 |
| Short-term debt | -5.736 | 7.498 | 8.530 | 6.218 | 7.734 | 9.023 | 8.134 | 7.565 | 16.463 | 19.276 | 12.291 | 10.955 | 24.932 |
| Total debt | -6.460 | 9.022 | 10.182 | 8.695 | 10.227 | 12.064 | 11.610 | 11.059 | 19.892 | 21.326 | 16.114 | 13.237 | 29.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENE LYNGGÅRD HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
FiberTech Holding ApS | Company | 15.0% | 15.0% | 2024 |
Kim Rusbjerg Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Lynggaard | Management | 0 companies |
| Michael Walter Heltzen | Chairman | 0 companies |
| Lone Lynggaard | Board of Directors | 0 companies |
| Ronny Lynggaard | Chairman | 0 companies |
| Bent Anker Villumsen | Chairman | 0 companies |
| Jesper de la Cour Trans Dammose | Board of Directors | 0 companies |
| Kim Rusbjerg | Board of Directors | 0 companies |