| Revenue | DKK -71K | +316% |
| EBITDA | DKK -71K | -316% |
| Net profit | DKK 13,6M | +265% |
| Total assets | DKK 127,6M | +12% |
| Equity | DKK 126,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -13 | -16 | -48 | -29 | -23 | -15 | -40 | -17 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.603 | 145 | 3.227 | -10 | -13 | -16 | -49 | -38 | -23 | -15 | -40 | -17 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.603 | 145 | 3.227 | -10 | -13 | -16 | -49 | -38 | -23 | -15 | -40 | -17 | -71 |
| Net financials | 58 | 43 | 31 | 14.459 | 19.441 | 11.561 | -449 | 1.535 | 15.718 | 21.121 | 4.742 | 3.819 | 13.904 |
| Profit before tax | 1.661 | 187 | 3.268 | 14.449 | 19.428 | 11.545 | -499 | 1.497 | 15.695 | 21.106 | 4.701 | 3.802 | 13.833 |
| Tax | 9 | 8 | 8 | 10 | 35 | -1 | 15 | 32 | 37 | 35 | -162 | 74 | 244 |
| Net profit | 1.652 | 180 | 3.260 | 14.439 | 19.393 | 11.546 | -513 | 1.464 | 15.658 | 21.071 | 4.863 | 3.728 | 13.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.965 | 17.643 | 20.624 | 37.019 | 56.674 | 71.862 | 68.184 | 69.006 | 86.157 | 109.513 | 115.265 | 113.800 | 127.627 |
| Equity | 15.946 | 17.077 | 20.253 | 35.735 | 55.502 | 67.386 | 66.826 | 67.220 | 83.145 | 104.421 | 109.967 | 113.536 | 126.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 567 | 371 | 1.284 | 1.172 | 4.476 | 1.358 | 1.786 | 3.012 | 5.092 | 5.297 | 265 | 678 |
| Total debt | 19 | 567 | 371 | 1.284 | 1.172 | 4.476 | 1.358 | 1.786 | 3.012 | 5.092 | 5.297 | 265 | 678 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|