| Revenue | DKK 2K | -68% |
| EBITDA | DKK 2K | -68% |
| Net profit | DKK -2K | -183% |
| Total assets | DKK 36K | +7% |
| Equity | DKK 32K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 8 | 2 | 0 | 13 | 2 | 7 | -11 | 10 | -5 | 3 | -7 | 6 | 2 |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 8 | 2 | 0 | 13 | 2 | 7 | -11 | 10 | -5 | 3 | -7 | 6 | 2 |
| Depreciation & amort. | -24 | -24 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -16 | -26 | 0 | 13 | 2 | 7 | -11 | 10 | -5 | 3 | -7 | 6 | 2 |
| Net financials | -0 | -1 | -1 | -0 | -2 | -0 | -1 | -1 | -0 | -1 | -2 | -3 | -4 | -3 |
| Profit before tax | 10 | -16 | -27 | -0 | 11 | 1 | 5 | -11 | 9 | -5 | 1 | -10 | 2 | -2 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -16 | -27 | -0 | 11 | 1 | 5 | -11 | 9 | -5 | 1 | -10 | 2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 102 | 74 | 73 | 85 | 83 | 101 | 87 | 90 | 41 | 45 | 32 | 33 | 36 |
| Equity | 74 | 57 | 30 | 30 | 41 | 43 | 48 | 37 | 46 | 41 | 41 | 32 | 33 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 45 | 44 | 43 | 44 | 41 | 53 | 50 | 44 | 0 | 4 | 0 | 0 | 4 |
| Total debt | 51 | 45 | 44 | 43 | 44 | 41 | 53 | 50 | 44 | 0 | 4 | 0 | 0 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ZL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GURRE HOLDING AF 25.10.2006 ApS | Company | 50.0% | 50.0% | 2015 |
Revifront Invest ApS | Company | 33.3% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Olsen | Chief Executive Officer | 0 companies |
| Zara Liljekvist | Management | 0 companies |