| Revenue | DKK -15K | — |
| EBITDA | DKK -64K | +30% |
| Net profit | DKK 140K | +224% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -49 | -49 |
| EBITDA | -1 | -3 | -3 | -3 | -3 | -11 | -8 | -63 | 182 | 43 | 613 | -91 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -3 | -3 | -3 | -11 | -8 | -63 | 182 | 43 | 613 | -91 | -64 |
| Net financials | 20 | 72 | 20 | 21 | 23 | 550 | 8 | -38 | 186 | 69 | 645 | -50 | 170 |
| Profit before tax | 19 | 69 | 17 | 18 | 21 | 539 | -1 | -52 | 177 | 57 | 612 | -113 | 106 |
| Tax | 5 | 5 | 4 | 4 | 4 | -0 | -0 | -0 | -3 | -1 | -7 | -0 | -34 |
| Net profit | 14 | 64 | 13 | 14 | 16 | 539 | -1 | -52 | 180 | 58 | 619 | -113 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 197 | 176 | 165 | 180 | 666 | 1.673 | 1.678 | 896 | 989 | 1.758 | 1.459 | 1.470 |
| Equity | 127 | 125 | 138 | 125 | 168 | 664 | 558 | 506 | 686 | 745 | 1.363 | 1.133 | 1.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 72 | 38 | 40 | 12 | 2 | 1.115 | 1.172 | 210 | 245 | 395 | 327 | 320 |
| Total debt | 18 | 72 | 38 | 40 | 12 | 2 | 1.115 | 1.172 | 210 | 245 | 395 | 327 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |