| Revenue | DKK -206K | +359% |
| EBITDA | DKK -206K | -359% |
| Net profit | DKK -147K | +35% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 840K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 61 | -56 | 463 | 274 | 223 | 31 | 101 | 31 | 21 | — | — | -45 | -206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 61 | -56 | 463 | 274 | 223 | 31 | 101 | 31 | 21 | 94 | -122 | -45 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | 67 | 61 | -56 | 463 | 274 | 223 | 31 | 101 | 31 | 21 | 94 | -122 | -45 | -211 |
| Net financials | -20 | -14 | -10 | 439 | 304 | -181 | 306 | 255 | 306 | -234 | 169 | 655 | -231 | -0 |
| Profit before tax | 46 | 47 | -66 | 431 | 256 | 43 | 336 | 356 | 337 | -213 | 263 | 533 | -275 | -211 |
| Tax | -6 | -5 | -4 | 106 | 89 | 48 | 6 | 19 | -11 | -35 | -36 | -6 | -50 | -64 |
| Net profit | 52 | 52 | -62 | 325 | 166 | -5 | 331 | 337 | 348 | -179 | 299 | 539 | -225 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 213 | 143 | 484 | 826 | 879 | 962 | 1.334 | 1.421 | 1.487 | 1.669 | 2.100 | 1.325 | 1.195 |
| Equity | -65 | -13 | -75 | 251 | 417 | 311 | 538 | 769 | 1.009 | 720 | 905 | 1.330 | 987 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 226 | 218 | 233 | 409 | 568 | 424 | 565 | 412 | 767 | 764 | 770 | 338 | 355 |
| Total debt | 214 | 226 | 218 | 233 | 409 | 568 | 424 | 565 | 412 | 767 | 764 | 770 | 338 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Broen | Audit | 0 companies |