| Revenue | DKK 472K | -13% |
| EBITDA | DKK 472K | -12% |
| Net profit | DKK -620K | -227% |
| Total assets | DKK 92K | -25% |
| Equity | DKK -817K | -315% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 436 | 337 | 365 | 449 | 412 | 585 | 658 | 489 | 525 | 685 | 540 | 472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 436 | 337 | 365 | 449 | 412 | 585 | 658 | 489 | 525 | 685 | 534 | 472 |
| Depreciation & amort. | -0 | -73 | -73 | -73 | -73 | -0 | -0 | -0 | -0 | -13 | -34 | -34 | -34 |
| EBIT | -11 | 363 | 264 | 292 | 376 | 412 | 585 | 658 | 489 | 512 | 651 | 500 | 438 |
| Net financials | -906 | 7 | -1 | -378 | -471 | -790 | -387 | -0 | -466 | -168 | -826 | -13 | -1.058 |
| Profit before tax | -917 | 369 | 264 | -86 | -96 | -378 | 197 | 658 | 22 | 344 | -176 | 487 | -620 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -917 | 369 | 264 | -86 | -96 | -378 | 197 | 658 | 22 | 344 | -176 | 487 | -620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 288 | 222 | 229 | 439 | 195 | 201 | 291 | 194 | 249 | 172 | 123 | 92 |
| Equity | -1.803 | -1.434 | -1.170 | -1.256 | -1.351 | -1.730 | -1.532 | -875 | -852 | -508 | -684 | -197 | -817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.839 | 1.722 | 1.392 | 1.485 | 1.790 | 1.924 | 1.733 | 1.166 | 1.046 | 757 | 856 | 320 | 909 |
| Total debt | 1.839 | 1.722 | 1.392 | 1.485 | 1.790 | 1.924 | 1.733 | 1.166 | 1.046 | 757 | 856 | 320 | 909 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|