| Revenue | DKK 2,3M | +15% |
| EBITDA | DKK 2,3M | +15% |
| Net profit | DKK 261K | -23% |
| Total assets | DKK 76,3M | -1% |
| Equity | DKK 36,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 307 | 355 | 270 | 236 | 220 | 524 | 537 | 736 | 1.937 | 2.335 | 1.970 | 2.258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 307 | 355 | 270 | 236 | 220 | 524 | 440 | 736 | 1.937 | 2.335 | 1.970 | 2.258 |
| Depreciation & amort. | -56 | -60 | -60 | -60 | -53 | -51 | -236 | -61 | -55 | -220 | -219 | -293 | -409 |
| EBIT | 94 | 248 | 296 | 210 | 183 | 169 | 288 | 379 | 681 | 1.718 | 2.116 | 1.677 | 1.849 |
| Net financials | -194 | -127 | -102 | -138 | -104 | -112 | -67 | -48 | 107 | -387 | 5.228 | -1.276 | -1.584 |
| Profit before tax | -100 | 121 | 194 | 72 | 79 | 58 | 222 | 331 | 788 | 1.330 | 7.344 | 401 | 265 |
| Tax | -25 | 31 | 46 | 17 | 15 | 14 | 5 | 24 | 118 | 266 | 1.580 | 63 | 4 |
| Net profit | -76 | 90 | 148 | 55 | 64 | 43 | 216 | 307 | 670 | 1.064 | 5.764 | 338 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.839 | 10.935 | 11.173 | 11.121 | 11.188 | 11.194 | 23.943 | 26.153 | 62.419 | 62.292 | 62.774 | 76.744 | 76.295 |
| Equity | 3.451 | 3.541 | 3.688 | 3.743 | 3.808 | 3.851 | 11.195 | 11.502 | 28.826 | 29.891 | 35.655 | 35.993 | 36.254 |
| Long-term debt | 6.448 | 6.366 | 6.273 | 6.216 | 6.123 | 6.031 | 7.986 | 7.682 | 31.554 | 30.633 | 24.561 | 38.861 | 37.914 |
| Short-term debt | 940 | 1.029 | 1.187 | 1.106 | 1.162 | 1.182 | 4.641 | 6.813 | 1.882 | 1.579 | 2.302 | 1.618 | 1.865 |
| Total debt | 7.388 | 7.394 | 7.460 | 7.321 | 7.285 | 7.214 | 12.627 | 14.495 | 33.436 | 32.212 | 26.863 | 40.480 | 39.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2007 | — | — |
KB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT BUCKA HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
BUCKA INVEST ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Jessen | Management | 0 companies |
| Kurt Bucka | Management | 0 companies |
| Hans Petersen | Board of Directors | 0 companies |
| Ulla Køpke | Chairman | 0 companies |