| Revenue | DKK -47K | +99% |
| EBITDA | DKK -146K | +20% |
| Net profit | DKK 27K | -93% |
| Total assets | DKK 6,9M | -6% |
| Equity | DKK 6,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 | -7 | -10 | -37 | -24 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -99 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 | -7 | -10 | -37 | -182 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -8 | -7 | -10 | -37 | -182 | -146 |
| Net financials | 98 | 591 | 405 | 327 | 278 | 638 | 354 | 807 | 1.109 | 4.806 | -377 | 428 | 644 | 180 |
| Profit before tax | 93 | 585 | 399 | 320 | 271 | 632 | 346 | 800 | 1.100 | 4.799 | -386 | 391 | 462 | 34 |
| Tax | -1 | -2 | 8 | 6 | -6 | -105 | -15 | 30 | 17 | 28 | -66 | 86 | 102 | 8 |
| Net profit | 95 | 587 | 391 | 314 | 278 | 737 | 361 | 769 | 1.083 | 4.770 | -321 | 305 | 361 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.709 | 2.716 | 2.565 | 2.397 | 2.518 | 3.358 | 2.774 | 4.022 | 5.440 | 13.021 | 7.674 | 7.481 | 7.345 | 6.872 |
| Equity | 1.598 | 2.088 | 1.883 | 2.097 | 2.274 | 2.908 | 2.769 | 3.430 | 4.213 | 8.483 | 7.662 | 7.468 | 7.329 | 6.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 628 | 682 | 300 | 244 | 450 | 5 | 591 | 1.227 | 4.538 | 11 | 13 | 17 | 17 |
| Total debt | 111 | 628 | 682 | 300 | 244 | 450 | 5 | 591 | 1.227 | 4.538 | 11 | 13 | 17 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|