| Revenue | DKK 1,4M | -1161% |
| EBITDA | DKK 293K | +327% |
| Net profit | DKK -88K | -144% |
| Total assets | DKK 923K | -53% |
| Equity | DKK 208K | -30% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 542 | 468 | 603 | 638 | 765 | 760 | 786 | 726 | -9 | -129 | 1.365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.073 |
| EBITDA | 534 | 542 | 468 | 603 | 638 | 765 | 760 | 786 | 726 | -9 | -129 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 534 | 542 | 468 | 603 | 638 | 765 | 760 | 786 | 726 | -9 | -129 | 293 |
| Net financials | -861 | -362 | -307 | -136 | -143 | -106 | -117 | -149 | -118 | -39 | -4 | -1 |
| Profit before tax | -328 | 181 | 161 | 467 | 495 | 659 | 643 | 1.136 | -294 | -48 | 257 | -98 |
| Tax | 163 | 45 | 35 | 78 | 109 | 144 | 145 | 252 | -61 | -19 | 57 | -10 |
| Net profit | -491 | 136 | 126 | 389 | 386 | 514 | 498 | 884 | -233 | -28 | 200 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.714 | 13.031 | 12.946 | 13.469 | 13.439 | 13.436 | 14.685 | 15.291 | 14.245 | 1.622 | 1.984 | 923 |
| Equity | 168 | 303 | 429 | 818 | 1.205 | 1.719 | 2.217 | 3.100 | 2.867 | 97 | 297 | 208 |
| Long-term debt | 14.581 | 14.022 | 13.241 | 12.609 | 11.921 | 11.104 | 12.332 | 11.572 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.019 | 5.377 | 5.568 | 5.921 | 5.733 | 5.589 | 5.656 | 5.597 | 10.848 | 1.525 | 1.631 | 715 |
| Total debt | 19.601 | 12.510 | 12.264 | 12.319 | 11.795 | 11.233 | 11.939 | 11.508 | 10.848 | 1.525 | 1.631 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2007 | — | — |
CR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
LASTI ApS | Company | 100.0% | 100.0% | 2021 |
LILAS ApS | Company | 50.0% | 50.0% | 2009 |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Kousgaard Poulsen | Management | 0 companies |
| Carl Richard Christensen | Management | 0 companies |