| Revenue | DKK 687K | -13% |
| EBITDA | DKK 687K | -13% |
| Net profit | DKK 329K | +0% |
| Total assets | DKK 7,9M | +83% |
| Equity | DKK 2,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514 | 538 | 661 | 640 | 720 | 714 | 638 | 739 | 643 | 774 | 834 | 759 | 794 | 687 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 514 | 538 | 661 | 640 | 720 | 714 | 638 | 739 | 643 | 774 | 834 | 759 | 794 | 687 |
| Depreciation & amort. | -174 | -184 | -213 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -236 | -238 | -136 |
| EBIT | 341 | 354 | 447 | 404 | 484 | 478 | 401 | 503 | 406 | 537 | 597 | 522 | 556 | 551 |
| Net financials | -237 | -203 | -246 | -243 | -218 | -201 | -174 | -165 | -149 | -131 | -130 | -113 | -104 | -160 |
| Profit before tax | 104 | 151 | 201 | 161 | 266 | 277 | 228 | 338 | 257 | 406 | 467 | 410 | 452 | 391 |
| Tax | 47 | 52 | 71 | 63 | 82 | 85 | 74 | 98 | 83 | 112 | 126 | 113 | 123 | 62 |
| Net profit | 57 | 99 | 130 | 98 | 184 | 193 | 154 | 240 | 174 | 294 | 342 | 297 | 329 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.532 | 5.615 | 5.676 | 5.428 | 5.146 | 5.203 | 5.301 | 4.984 | 4.466 | 4.460 | 4.640 | 4.118 | 4.321 | 7.919 |
| Equity | 231 | 330 | 460 | 558 | 591 | 784 | 788 | 878 | 902 | 996 | 1.138 | 1.435 | 1.764 | 2.093 |
| Long-term debt | 2.729 | 3.258 | 2.952 | 2.641 | 2.409 | 2.116 | 1.830 | 1.606 | 1.187 | 979 | 775 | 455 | 320 | 567 |
| Short-term debt | 1.572 | 2.027 | 2.265 | 2.229 | 2.145 | 2.303 | 2.683 | 2.500 | 2.377 | 2.485 | 2.727 | 2.229 | 2.237 | 5.259 |
| Total debt | 4.301 | 5.285 | 5.217 | 4.871 | 4.554 | 4.419 | 4.513 | 4.106 | 3.564 | 3.464 | 3.502 | 2.684 | 2.557 | 5.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STINNE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Jørgensen | Management | 0 companies |