| Revenue | DKK 719K | +680% |
| EBITDA | DKK 733K | +60162% |
| Net profit | DKK 752K | +1898% |
| Total assets | DKK 2,9M | -29% |
| Equity | DKK 2,9M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | 16 | -50 | -52 | 77 | 105 | -17 | -15 | -12 | -98 | 92 | 719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | 16 | -50 | -52 | 77 | 105 | -17 | -89 | -15 | -163 | 1 | 733 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 |
| EBIT | -8 | -9 | -8 | 12 | -324 | -52 | 77 | 105 | -17 | -89 | -15 | -163 | 1 | 713 |
| Net financials | 9 | 0 | 0 | -16 | -24 | -17 | -100 | 5.521 | 140 | 605 | -3.082 | 16 | -40 | -31 |
| Profit before tax | 1 | -9 | -8 | -4 | -348 | -69 | -23 | 5.625 | 123 | 516 | -3.097 | -146 | 38 | 799 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -50 | 25 | 25 | -0 | -0 | -0 | -0 | 47 |
| Net profit | 1 | -9 | -8 | -4 | -348 | -69 | 26 | 5.600 | 98 | 516 | -3.097 | -146 | 38 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 580 | 49 | 583 | 934 | 6.521 | 6.594 | 7.154 | 5.333 | 4.215 | 4.117 | 2.938 |
| Equity | -7 | -16 | -25 | -29 | -377 | -445 | -419 | 5.182 | 5.280 | 5.795 | 2.698 | 2.327 | 2.365 | 2.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 583 | 937 | 975 | 1.014 | 0 | 1.804 | 1.732 | 1.673 | 0 |
| Short-term debt | 8 | 17 | 25 | 609 | 426 | 445 | 416 | 365 | 301 | 1.358 | 830 | 156 | 80 | 74 |
| Total debt | 8 | 17 | 25 | 609 | 426 | 1.029 | 1.353 | 1.339 | 1.314 | 1.358 | 2.634 | 1.888 | 1.752 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|