| Revenue | DKK -42K | +356% |
| EBITDA | DKK -42K | -356% |
| Net profit | DKK -45K | +96% |
| Total assets | DKK 32K | -59% |
| Equity | DKK -219K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -34 | -29 | -22 | -15 | -15 | -16 | -23 | -18 | -11 | -9 | -9 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -34 | -29 | -22 | -15 | -15 | -16 | -23 | -19 | -11 | -9 | -9 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -34 | -29 | -22 | -15 | -15 | -16 | -23 | -19 | -11 | -9 | -9 | -42 |
| Net financials | 151 | 208 | 546 | 1.024 | 1.149 | -206 | -575 | 756 | 130 | 138 | -187 | -1.242 | 0 |
| Profit before tax | 131 | 174 | 517 | 1.002 | 1.134 | -221 | -590 | 733 | 111 | 126 | -196 | -1.251 | -42 |
| Tax | -6 | -3 | 18 | -7 | -4 | -4 | 103 | -0 | -0 | -0 | -0 | -3 | 3 |
| Net profit | 137 | 177 | 499 | 1.009 | 1.138 | -217 | -694 | 733 | 111 | 126 | -196 | -1.248 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.239 | 4.374 | 4.932 | 5.838 | 7.166 | 7.180 | 1.558 | 1.653 | 1.755 | 1.586 | 1.667 | 77 | 32 |
| Equity | 3.968 | 4.049 | 4.450 | 5.359 | 6.396 | 6.075 | 746 | 1.371 | 1.371 | 1.384 | 1.074 | -175 | -219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 325 | 482 | 479 | 771 | 891 | 812 | 283 | 384 | 201 | 594 | 252 | 251 |
| Total debt | 270 | 325 | 482 | 479 | 771 | 891 | 812 | 283 | 384 | 201 | 594 | 252 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|