| Revenue | DKK -21K | -55% |
| EBITDA | DKK -21K | +55% |
| Net profit | DKK -151K | -226% |
| Total assets | DKK 135K | -52% |
| Equity | DKK 120K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -31 | -106 | -46 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -150 | -110 | -354 | -105 | -31 | -106 | -46 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -150 | -110 | -354 | -105 | -31 | -106 | -46 | -21 |
| Net financials | -122 | -871 | 40 | 43 | 2.400 | -27 | 15 | -0 | -131 |
| Profit before tax | -137 | -1.021 | -70 | -311 | 2.295 | -58 | -91 | -46 | -151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -137 | -1.021 | -70 | -311 | 2.295 | -58 | -91 | -46 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.643 | 665 | 550 | 239 | 494 | 436 | 366 | 282 | 135 |
| Equity | -748 | -1.769 | -1.839 | -2.150 | 475 | 417 | 326 | 272 | 120 |
| Long-term debt | 623 | 2.370 | 2.370 | 2.370 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.769 | 64 | 19 | 19 | 19 | 19 | 40 | 10 | 15 |
| Total debt | 3.391 | 2.433 | 2.389 | 2.389 | 19 | 19 | 40 | 10 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2007 | — | — |
SB Unofficial title | Unofficial title | 2021 | — | — |
PJ Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
DANICA GROUP HOLDING 1 ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 50.0% | 50.0% | 2021 | |
DANICA GROUP HOLDING 2 ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alistair King | Founder | 0 companies |
| Svend Brorsen | Unofficial title | 0 companies |
| Patrick Joseph Daley | Founder | 0 companies |