| Revenue | — | — |
| EBITDA | DKK -128K | +25% |
| Net profit | DKK -120K | +23% |
| Total assets | DKK 454K | -33% |
| Equity | DKK 447K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -20 | -12 | -14 | -14 | -10 | -12 | -11 | -13 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -12 | -14 | -14 | -10 | -12 | -11 | -13 | 398 | 116 | 216 | -170 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -12 | -14 | -14 | -10 | -12 | -11 | -13 | 398 | 116 | 216 | -170 | -128 |
| Net financials | -116 | 49 | 69 | 122 | -128 | 66 | 102 | 179 | -112 | 405 | 127 | 228 | -148 | -106 |
| Profit before tax | -135 | 30 | 57 | 108 | -142 | 56 | 90 | 168 | -125 | 403 | 120 | 238 | -156 | -120 |
| Tax | -0 | -0 | -4 | -3 | -0 | -0 | -6 | -2 | -0 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -135 | 30 | 61 | 111 | -142 | 56 | 95 | 170 | -125 | 407 | 120 | 238 | -156 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 427 | 406 | 503 | 300 | 354 | 365 | 468 | 238 | 749 | 831 | 1.054 | 678 | 454 |
| Equity | 140 | 125 | 136 | 196 | 55 | 110 | 206 | 326 | 145 | 552 | 672 | 851 | 634 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 26 | 34 | 57 | 0 | 0 |
| Short-term debt | 15 | 299 | 270 | 307 | 245 | 244 | 159 | 103 | 93 | 170 | 125 | 146 | 44 | 7 |
| Total debt | 15 | 299 | 270 | 307 | 245 | 244 | 159 | 142 | 93 | 197 | 159 | 203 | 44 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|