| Revenue | DKK -242K | -47% |
| EBITDA | DKK -242K | +47% |
| Net profit | DKK -358K | -292% |
| Total assets | DKK 14,1M | -3% |
| Equity | DKK 13,6M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -189 | -173 | -331 | -459 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -189 | -173 | -331 | -459 | -242 |
| Depreciation & amort. | -171 | -85 | -171 | -171 | -171 |
| EBIT | -359 | -259 | -501 | -630 | -413 |
| Net financials | 928 | -801 | 102 | 549 | 54 |
| Profit before tax | 568 | -1.059 | -399 | -81 | -358 |
| Tax | -1 | -0 | -0 | 10 | -0 |
| Net profit | 570 | -1.059 | -399 | -91 | -358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.024 | 15.077 | 14.685 | 14.529 | 14.077 |
| Equity | 15.522 | 14.463 | 14.064 | 13.973 | 13.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 614 | 621 | 556 | 462 |
| Total debt | 501 | 614 | 621 | 556 | 462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2016 |
| Former (5) | ||
FJ Management | Management | 2009 – 2011 |
ER Management | Management | 2012 – 2012 |
FH Management | Management | 1902 – 2009 |
BT Management | Management | 2011 – 2012 |
KK Audit | Audit | 1995 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 1998 | |
| Former (16) | ||
| Board of Directors | 2012 – 2016 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2010 – 2016 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1902 – 1995 | |
| Chairman | 1902 – 1995 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 1902 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jermiin | Management | 0 companies |
| Eigil Rasmussen Stryhn | Management | 0 companies |
| Freddy Hansen | Management | 0 companies |
| Brian Toft Hansen | Management | 0 companies |
| Karl Kjær-Sørensen | Audit | 0 companies |
| Claus Borowski Jørgensen | Management | 0 companies |
| Per Karl-Johan Voldfrom | Board of Directors | 0 companies |
| Jørgen Emil Larsen | Board of Directors | 0 companies |
| Franck Peter Djursgård | Board of Directors | 0 companies |
| Erik Gøtje Larsen | Board of Directors | 0 companies |
| Finn Bronou Henningsen | Chairman | 0 companies |
| Bjørn Georg Peter Jørgensen | Board of Directors | 0 companies |
| Kenneth Steffen Hansen | Board of Directors | 0 companies |
| Anders Christian Hald | Board of Directors | 0 companies |
| Bo Dam Jensen | Board of Directors | 0 companies |
| Anders Møllgaard Carlsen | Chairman | 0 companies |
| Bent Lykke Poulsen | Board of Directors | 0 companies |
| Kurt Harboe Kærgaard | Chairman | 0 companies |
| Henrik Vilson | Chairman | 0 companies |
| Ivan Børge Petersen | Board of Directors | 0 companies |
| Lars Danmark | Board of Directors | 0 companies |
| Lars Povlsen Jensen | Board of Directors | 0 companies |
| Allan Ziegler | Board of Directors | 0 companies |
| Søren Holst | Board of Directors | 0 companies |
| Søren Henning Simonsen | Board of Directors | 0 companies |
| Knud Peter Erslev Haarhøj | Chairman | 0 companies |
| Poul Visti Nielsen | Board of Directors | 0 companies |
| Bjarne Kildeskov | Board of Directors | 0 companies |
| Søren Emil Christiansen | Board of Directors | 0 companies |