| Revenue | DKK -3,8M | +56207% |
| EBITDA | DKK -3,8M | -56207% |
| Net profit | DKK 60,3M | +3889% |
| Total assets | DKK 56,8M | +437% |
| Equity | DKK 54,4M | +427% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -29 | — | -28 | -53 | 23 | 204 | 173 | -15 | -107 | -29 | -7 | -3.811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -29 | -14 | -28 | -53 | 23 | 204 | 173 | -15 | -107 | -29 | -7 | -3.811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -10 | -72 | -72 | -82 | -82 | -82 | -453 | -63 |
| EBIT | -13 | -11 | -29 | -14 | -36 | -61 | 13 | 132 | 100 | -98 | -189 | -111 | -460 | -3.873 |
| Net financials | 1.562 | 3.158 | 12 | 2.570 | 1.360 | 2.735 | 9.647 | 5.142 | -11.034 | 4.118 | 3.814 | -3.238 | -1.007 | 64.282 |
| Profit before tax | 1.548 | 3.147 | -17 | 2.556 | 1.324 | 2.673 | 9.658 | 5.274 | -10.934 | 4.020 | 3.624 | -3.350 | -1.467 | 60.409 |
| Tax | 153 | 48 | 30 | 72 | -0 | -0 | -0 | 27 | 29 | -0 | -0 | 16 | 124 | 133 |
| Net profit | 1.395 | 3.099 | -47 | 2.484 | 1.324 | 2.673 | 9.658 | 5.247 | -10.963 | 4.020 | 3.624 | -3.366 | -1.591 | 60.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.137 | 11.173 | 11.112 | 11.897 | 12.851 | 10.180 | 18.900 | 22.376 | 11.366 | 15.621 | 15.559 | 11.758 | 10.560 | 56.759 |
| Equity | 7.972 | 10.948 | 10.803 | 11.671 | 12.653 | 10.150 | 18.868 | 22.358 | 11.347 | 15.598 | 15.535 | 11.717 | 10.321 | 54.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 98 | 909 |
| Short-term debt | 166 | 225 | 309 | 226 | 198 | 30 | 32 | 18 | 18 | 22 | 24 | 25 | 141 | 1.453 |
| Total debt | 166 | 225 | 309 | 226 | 198 | 30 | 32 | 18 | 18 | 22 | 24 | 41 | 239 | 2.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molshoved Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Krogh Melgaard | Management | 0 companies |