| Revenue | DKK 306K | +198% |
| EBITDA | DKK 306K | +198% |
| Net profit | DKK 306K | +197% |
| Total assets | DKK 224K | +782% |
| Equity | DKK -25K | +92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | -57 | 32 | -38 | -40 | 1 | 6 | 72 | -153 | 40 | 7 | 103 | 306 |
| Staff expenses | -1 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -62 | 29 | -38 | -40 | 1 | 6 | 72 | -153 | -185 | 7 | 103 | 306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -62 | 29 | -38 | -40 | 1 | 6 | 72 | -153 | -185 | 7 | 103 | 306 |
| Net financials | -4 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -54 | -11 | -21 | -0 | -0 |
| Profit before tax | 67 | -62 | 29 | -38 | -40 | 1 | 6 | 72 | -207 | -196 | -14 | 103 | 306 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 |
| Net profit | 67 | -62 | 29 | -38 | -40 | 1 | 6 | 72 | -225 | -196 | -14 | 103 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 96 | 72 | 99 | 146 | 144 | 142 | 153 | 64 | 72 | 98 | 25 | 224 |
| Equity | 34 | -28 | 1 | -38 | -78 | -77 | -71 | 1 | -224 | -420 | -434 | -331 | -25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 124 | 71 | 137 | 224 | 222 | 212 | 152 | 288 | 492 | 532 | 356 | 249 |
| Total debt | 56 | 124 | 71 | 137 | 224 | 222 | 212 | 152 | 288 | 492 | 532 | 356 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Schou Zacho | Management | 0 companies |
| Johnny Bihl | Board of Directors | 0 companies |
| Olav Munksgaard | Chairman | 0 companies |
| Henrik Bang Bay | Board of Directors | 0 companies |