| Revenue | DKK -111K | +7% |
| EBITDA | DKK -111K | -7% |
| Net profit | DKK -45K | -279% |
| Total assets | DKK 21,3M | -1% |
| Equity | DKK 21,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -7 | 482 | 468 | 502 | 523 | 481 | 330 | -104 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -7 | 482 | 468 | 502 | 523 | 481 | 330 | -104 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -322 | -359 | -413 | -464 | -466 | -158 | -126 | -126 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -7 | 160 | 109 | 89 | 59 | 15 | 172 | -230 | -237 |
| Net financials | 1.861 | 713 | 597 | 1.999 | 1.999 | 1.227 | 1.028 | 232 | 211 | 169 | 263 | 237 | 298 | 214 |
| Profit before tax | 1.856 | 707 | 591 | 1.992 | 1.992 | 1.220 | 1.188 | 341 | 300 | 228 | 278 | 408 | 69 | -23 |
| Tax | 46 | 53 | 59 | 62 | 69 | 83 | 96 | 75 | 80 | 56 | 134 | 92 | 43 | 22 |
| Net profit | 1.809 | 654 | 532 | 1.931 | 1.923 | 1.137 | 1.092 | 266 | 220 | 172 | 144 | 317 | 25 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.324 | 14.881 | 15.314 | 17.147 | 18.972 | 20.077 | 21.121 | 21.509 | 22.118 | 21.654 | 21.572 | 21.589 | 21.491 | 21.310 |
| Equity | 14.319 | 14.876 | 15.309 | 17.141 | 18.963 | 19.996 | 20.982 | 21.140 | 21.250 | 21.308 | 21.338 | 21.537 | 21.440 | 21.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 7 | 9 | 80 | 139 | 364 | 869 | 346 | 235 | 52 | 52 | 51 |
| Total debt | 5 | 5 | 5 | 7 | 9 | 80 | 139 | 364 | 869 | 346 | 235 | 52 | 52 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|