| Revenue | DKK -2,1M | +487% |
| EBITDA | DKK -2,1M | -466% |
| Net profit | DKK -2,3M | +40% |
| Total assets | DKK 246K | -6% |
| Equity | DKK -37,1M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -79 | -73 | 2.909 | -353 | -2.076 |
| Staff expenses | -0 | -0 | -0 | -13 | -0 |
| EBITDA | -79 | -73 | 2.909 | -367 | -2.076 |
| Depreciation & amort. | -0 | 3.770 | -0 | -0 | -16 |
| EBIT | -79 | -3.843 | 2.909 | -367 | -2.091 |
| Net financials | -5.101 | -5.061 | -8.809 | -3.367 | -1.704 |
| Profit before tax | -5.180 | -8.904 | -5.900 | -3.734 | -2.257 |
| Tax | -0 | -251 | -0 | -0 | -0 |
| Net profit | -5.180 | -8.653 | -5.900 | -3.734 | -2.257 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.043 | 435 | 251 | 261 | 246 |
| Equity | -16.581 | -25.235 | -31.135 | -34.869 | -37.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.456 | 14.138 | 3.039 | 15.477 | 23.928 |
| Total debt | 14.456 | 14.138 | 3.039 | 15.477 | 23.928 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JW Management | Management | 2007 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Wegener Larsen | Management | 0 companies |
| Peter Frost Larsen | Board of Directors | 0 companies |
| Lars Frost Larsen | Board of Directors | 0 companies |
| Anders Frost Larsen | Board of Directors | 0 companies |
| Jørgen Frost Larsen | Chairman | 0 companies |