| Revenue | DKK -39K | -123% |
| EBITDA | DKK -87K | -7% |
| Net profit | DKK -96K | +11% |
| Total assets | DKK 1M | -11% |
| Equity | DKK -143K | -205% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 984 | 1.094 | 171 | 168 | -39 |
| Staff expenses | -1.288 | -989 | -488 | -249 | -48 |
| EBITDA | -304 | 104 | -317 | -81 | -87 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 |
| EBIT | -312 | 104 | -317 | -81 | -87 |
| Net financials | -51 | -60 | -29 | -56 | -36 |
| Profit before tax | -363 | 44 | -346 | -137 | -123 |
| Tax | -75 | 31 | -74 | -29 | -27 |
| Net profit | -288 | 14 | -272 | -108 | -96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.652 | 1.352 | 1.254 | 1.134 | 1.005 |
| Equity | 320 | 334 | 62 | -47 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.332 | 1.014 | 1.193 | 1.181 | 1.148 |
| Total debt | 1.332 | 1.014 | 1.193 | 1.181 | 1.148 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2016 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Røhling | Management | 0 companies |
| Mads Heini Højbjerg | Board of Directors | 0 companies |
| Michael Wiid Jakobsen | Chairman | 0 companies |
| Bo Jørgensen | Board of Directors | 0 companies |