| Revenue | DKK -27K | -32% |
| EBITDA | DKK -27K | +32% |
| Net profit | DKK 87K | +44% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 3,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -45 | -18 | -36 | -26 | -32 | -28 | -43 | -33 | -31 | -21 | -30 | -39 | -27 |
| Staff expenses | -0 | -0 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -45 | -81 | -36 | -26 | -32 | -28 | -43 | -33 | -31 | -21 | -30 | -39 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -45 | -81 | -36 | -26 | -32 | -28 | -43 | -33 | -31 | -21 | -30 | -39 | -27 |
| Net financials | 877 | 302 | 516 | 557 | 273 | -103 | -252 | -625 | 1.018 | 496 | -87 | 109 | 109 | 137 |
| Profit before tax | 877 | 257 | 435 | 521 | 247 | -135 | -280 | 626 | 985 | 465 | -109 | 79 | 70 | 110 |
| Tax | 0 | 65 | 107 | 123 | 55 | -30 | -62 | 138 | 217 | 103 | -24 | 17 | 10 | 24 |
| Net profit | 877 | 192 | 327 | 398 | 192 | -106 | -218 | 488 | 768 | 363 | -85 | 62 | 60 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.290 | 3.385 | 3.712 | 3.602 | 3.717 | 3.542 | 3.219 | 3.651 | 4.393 | 4.077 | 3.856 | 4.000 | 3.938 | 3.890 |
| Equity | 3.173 | 3.317 | 3.596 | 3.544 | 3.685 | 3.528 | 3.204 | 3.584 | 4.242 | 4.041 | 3.842 | 3.786 | 3.724 | 3.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 67 | 117 | 58 | 32 | 14 | 15 | 67 | 151 | 36 | 15 | 215 | 215 | 215 |
| Total debt | 117 | 67 | 117 | 58 | 32 | 14 | 15 | 67 | 151 | 36 | 15 | 215 | 215 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|