| Revenue | DKK -55K | — |
| EBITDA | DKK -55K | -55% |
| Net profit | DKK -9K | +68% |
| Total assets | DKK 303K | -12% |
| Equity | DKK 199K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 355 | 882 | 80 | 115 | 8 | 103 | 17 | — | — | — | — | -55 |
| Staff expenses | -0 | -316 | -142 | -62 | -117 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | 39 | 740 | 18 | -3 | 8 | 103 | 17 | 67 | 133 | -70 | -35 | -55 |
| Depreciation & amort. | -6 | -3 | -10 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 37 | 730 | 8 | -10 | 8 | 103 | 17 | 67 | 133 | -70 | -35 | -55 |
| Net financials | -0 | -0 | -4 | -2 | -0 | 0 | -2 | -0 | -9 | -2 | -1 | -1 | 34 |
| Profit before tax | -70 | 37 | 725 | 6 | -10 | 8 | 102 | 17 | 59 | 131 | -71 | -37 | -21 |
| Tax | -0 | -0 | 175 | 5 | -1 | 3 | 23 | 4 | 15 | 29 | -16 | -8 | -12 |
| Net profit | -70 | 37 | 551 | 1 | -9 | 5 | 79 | 13 | 44 | 102 | -55 | -29 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 143 | 1.051 | 575 | 430 | 138 | 226 | 248 | 250 | 524 | 397 | 343 | 303 |
| Equity | 79 | 116 | 666 | 417 | 408 | 117 | 196 | 231 | 221 | 323 | 267 | 239 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 4 | 15 | 47 | 0 | 0 | 0 |
| Short-term debt | 13 | 28 | 384 | 157 | 22 | 21 | 8 | 13 | 15 | 155 | 130 | 104 | 104 |
| Total debt | 13 | 28 | 384 | 157 | 22 | 21 | 30 | 16 | 29 | 202 | 130 | 104 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HØIBERG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Høiberg | Management | 0 companies |