| Revenue | DKK 1,4M | +25% |
| EBITDA | DKK 854K | +58% |
| Net profit | DKK -13K | +69% |
| Total assets | DKK 13,8M | +29% |
| Equity | DKK 4K | -74% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 538 | -481 | 1.299 | 1.099 | 1.380 |
| Staff expenses | -247 | -138 | -559 | -560 | -526 |
| EBITDA | 291 | -620 | 741 | 540 | 854 |
| Depreciation & amort. | -631 | -165 | -177 | -288 | -524 |
| EBIT | -341 | -785 | 564 | 251 | 330 |
| Net financials | -103 | -68 | -339 | -292 | -343 |
| Profit before tax | -443 | -853 | 224 | -41 | -13 |
| Tax | -82 | -0 | -0 | -0 | -0 |
| Net profit | -361 | -853 | 224 | -41 | -13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.509 | 3.267 | 8.347 | 10.652 | 13.770 |
| Equity | 686 | -166 | 58 | 17 | 4 |
| Long-term debt | 885 | 383 | 0 | 1.050 | 3.393 |
| Short-term debt | 2.938 | 3.050 | 8.289 | 9.585 | 10.372 |
| Total debt | 3.823 | 3.433 | 8.289 | 10.634 | 13.765 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Wolff-Sneedorff | Board of Directors | 0 companies |
| Camilla Møller Stoltze | Board of Directors | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |