| Revenue | DKK -27K | -21% |
| EBITDA | DKK -127K | +5% |
| Net profit | DKK 7K | -49% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -4 | -5 | -6 | -10 | -20 | -26 | -21 | -23 | -34 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 |
| EBITDA | -7 | -8 | -8 | -4 | -5 | -6 | -10 | -20 | -26 | -121 | -123 | -134 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -4 | -5 | -6 | -10 | -20 | -26 | -121 | -123 | -134 | -127 |
| Net financials | 76 | 86 | 657 | 439 | 647 | 691 | 421 | 315 | 542 | 559 | -608 | 148 | 134 |
| Profit before tax | 69 | 78 | 649 | 434 | 642 | 685 | 411 | 295 | 516 | 439 | -731 | 14 | 7 |
| Tax | -1 | -5 | -0 | 10 | -4 | -1 | 15 | 38 | 90 | 95 | 0 | -0 | -0 |
| Net profit | 70 | 83 | 649 | 424 | 647 | 686 | 396 | 257 | 426 | 343 | -731 | 14 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 260 | 860 | 1.234 | 1.830 | 2.502 | 2.845 | 3.148 | 3.488 | 3.713 | 1.937 | 1.857 | 1.770 |
| Equity | 222 | 256 | 856 | 1.230 | 1.826 | 2.460 | 2.803 | 3.006 | 3.377 | 3.664 | 1.875 | 1.809 | 1.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 42 | 42 | 141 | 111 | 49 | 61 | 48 | 15 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 42 | 42 | 141 | 111 | 49 | 61 | 48 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|