| Revenue | DKK -101K | -57% |
| EBITDA | DKK -281K | +32% |
| Net profit | DKK 35K | -89% |
| Total assets | DKK 8M | -28% |
| Equity | DKK 7,6M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 421 | -190 | -196 | -254 | -200 | -227 | -204 | -235 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -180 | -180 | -180 | -180 | -50 | -180 | -180 | -180 | -180 |
| EBITDA | -171 | 1.008 | 3.069 | 20.218 | 3.122 | 241 | -370 | -376 | -434 | -250 | -407 | -384 | -415 | -281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -10 | -0 | -0 | -0 | -12 | -0 | -55 |
| EBIT | -171 | 1.008 | 3.069 | 20.218 | 3.122 | 241 | -378 | -386 | -434 | -250 | -407 | -396 | -415 | -336 |
| Net financials | -51 | 1.082 | 3.098 | 20.177 | 4.063 | 1.407 | -1.078 | 1.472 | 1.152 | 1.490 | -770 | 865 | 782 | 360 |
| Profit before tax | -171 | 1.006 | 3.068 | 20.164 | 4.018 | 1.094 | -1.455 | 1.086 | 718 | 1.241 | -1.177 | 469 | 367 | 23 |
| Tax | -0 | -0 | -7 | -16 | 185 | 119 | -319 | 241 | 146 | 257 | -290 | 79 | 57 | -12 |
| Net profit | -171 | 1.006 | 3.076 | 20.180 | 3.833 | 975 | -1.137 | 845 | 573 | 983 | -887 | 389 | 310 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 1.496 | 4.357 | 23.455 | 25.081 | 22.957 | 17.238 | 13.945 | 13.727 | 14.893 | 12.020 | 11.568 | 11.104 | 7.956 |
| Equity | 347 | 903 | 3.043 | 21.218 | 24.705 | 22.836 | 17.209 | 13.929 | 13.652 | 14.578 | 11.991 | 11.531 | 10.990 | 7.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 |
| Short-term debt | 114 | 593 | 1.315 | 2.237 | 375 | 121 | 29 | 16 | 64 | 309 | 29 | 38 | 114 | 45 |
| Total debt | 114 | 593 | 1.315 | 2.237 | 375 | 121 | 29 | 16 | 64 | 309 | 29 | 38 | 114 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|