| Revenue | DKK -61K | -79% |
| EBITDA | DKK -318K | +43% |
| Net profit | DKK -548K | -328% |
| Total assets | DKK 14,6M | -5% |
| Equity | DKK 14,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -31 | -17 | -18 | -8 | — | -43 | -25 | -110 | -150 | -107 | -224 | -285 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -72 | -72 | -208 | -276 | -258 |
| EBITDA | 68 | 1 | -17 | -18 | -8 | 670 | -43 | -25 | -160 | -223 | -179 | -432 | -561 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -36 | -36 | -36 | -36 | -0 |
| EBIT | 68 | 1 | -17 | -18 | -8 | 670 | -43 | -25 | -187 | -259 | -215 | -468 | -597 | -318 |
| Net financials | -642 | 2.470 | 675 | 692 | 665 | 1.146 | -317 | 3.008 | 1.343 | 2.505 | -526 | 3.757 | 846 | -263 |
| Profit before tax | -574 | 2.470 | 657 | 674 | 657 | 1.138 | -360 | 2.984 | 1.156 | 2.247 | -741 | 3.288 | 249 | -581 |
| Tax | 5 | 77 | 65 | 58 | 18 | 102 | -0 | 98 | 151 | 368 | -248 | 180 | 8 | -33 |
| Net profit | -578 | 2.394 | 592 | 616 | 639 | 1.037 | -360 | 2.885 | 1.006 | 1.878 | -493 | 3.108 | 241 | -548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.916 | 4.371 | 4.610 | 4.893 | 5.519 | 6.614 | 6.195 | 10.205 | 10.224 | 12.274 | 11.696 | 15.134 | 15.403 | 14.626 |
| Equity | 2.347 | 4.341 | 4.600 | 4.883 | 5.471 | 6.508 | 6.148 | 9.033 | 10.039 | 11.917 | 11.424 | 14.533 | 14.773 | 14.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -569 | 30 | 10 | 10 | 48 | 106 | 47 | 1.172 | 185 | 353 | 272 | 601 | 629 | 401 |
| Total debt | -569 | 30 | 10 | 10 | 48 | 106 | 47 | 1.172 | 185 | 353 | 272 | 601 | 629 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|