| Revenue | DKK -22K | +48% |
| EBITDA | DKK -22K | -48% |
| Net profit | DKK -116K | -679% |
| Total assets | DKK 3,6M | +2704% |
| Equity | DKK -10,4M | -1734% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -15 | -13 | -13 | -13 | -11 | -13 | -13 | -13 | -14 | -15 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -16 | -15 | -13 | -13 | -13 | -11 | -13 | -13 | -13 | -14 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -16 | -15 | -13 | -13 | -13 | -11 | -13 | -13 | -13 | -14 | -15 | -22 |
| Net financials | -66 | -91 | 38 | -1 | 19 | -2 | -18 | 17 | 25 | 72 | -40 | 0 | -94 |
| Profit before tax | -76 | -107 | 24 | -14 | 6 | -15 | -29 | 4 | 12 | 58 | -54 | -15 | -116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -76 | -107 | 24 | -14 | 6 | -15 | -29 | 4 | 12 | 58 | -54 | -15 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 253 | 277 | 63 | 81 | 78 | 59 | 75 | 100 | 171 | 130 | 129 | 3.618 |
| Equity | -435 | -542 | -518 | -533 | -527 | -542 | -572 | -568 | -556 | -497 | -552 | -566 | -10.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 795 | 796 | 596 | 608 | 620 | 631 | 643 | 655 | 668 | 681 | 696 | 14.005 |
| Total debt | 754 | 795 | 796 | 596 | 608 | 620 | 631 | 643 | 655 | 668 | 681 | 696 | 14.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Han Stubkjær | Management | 0 companies |