| Revenue | DKK 258K | -93% |
| EBITDA | DKK -382K | -131% |
| Net profit | DKK -292K | -124% |
| Total assets | DKK 1,9M | -13% |
| Equity | DKK 1,9M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.396 | 27 | 32 | -18 | -20 | -28 | -20 | -21 | 6 | -17 | -10 | 3.641 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -330 |
| EBITDA | 1.385 | 10 | 13 | -18 | -20 | -28 | -20 | -3.562 | 2.261 | -2.752 | -4.128 | 1.214 | -382 |
| Depreciation & amort. | 44 | 44 | -44 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.341 | -34 | -31 | -52 | -20 | -28 | -20 | -3.562 | 2.261 | -2.752 | -4.128 | 1.214 | -382 |
| Net financials | -0 | 1.499 | 1.500 | 911 | 2.615 | 1.011 | 689 | -15 | -108 | -124 | -20 | 19 | 11 |
| Profit before tax | 1.341 | 1.466 | 1.469 | 859 | 2.595 | 983 | 668 | -3.577 | 2.153 | -2.875 | -4.148 | 1.233 | -370 |
| Tax | -19 | -27 | -22 | -54 | -31 | -42 | -12 | -8 | -63 | -65 | -69 | -3 | -78 |
| Net profit | 1.360 | 1.493 | 1.491 | 913 | 2.627 | 1.025 | 680 | -3.569 | 2.216 | -2.810 | -4.079 | 1.236 | -292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.184 | 31.899 | 14.190 | 14.592 | 16.210 | 19.982 | 19.947 | 14.392 | 17.197 | 9.279 | 4.473 | 2.223 | 1.930 |
| Equity | 125 | 125 | 12.515 | 13.428 | 14.854 | 14.329 | 14.109 | 9.891 | 11.307 | 5.047 | 968 | 2.204 | 1.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 575 | 1.675 | 1.164 | 1.356 | 5.653 | 5.838 | 4.501 | 5.890 | 4.232 | 3.504 | 19 | 18 |
| Total debt | 353 | 1.350 | 1.675 | 1.164 | 1.356 | 5.653 | 5.838 | 4.501 | 5.890 | 4.232 | 3.504 | 19 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Søberg Jensen | Unofficial title | 0 companies |