| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | -100% |
| Net profit | DKK -1,1M | -120% |
| Total assets | DKK 11,7M | -9% |
| Equity | DKK 9,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -695 | -582 | -945 | 1.179 | — | — | — | — | — | — | — | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.520 | 62 | 688 | 571 | 931 | 1.168 | -2.325 | 861 | 880 | 555 | 820 | 36 | 5.531 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.520 | 62 | 688 | 571 | 931 | 1.168 | -2.325 | 861 | 880 | 555 | 820 | 36 | 5.531 | -27 |
| Net financials | 76 | -1.325 | 31 | 50 | 33 | -20 | -2.300 | 877 | 895 | 588 | 864 | 99 | 5.762 | -1.066 |
| Profit before tax | -1.444 | -1.263 | 719 | 621 | 963 | 1.148 | -2.312 | 867 | 885 | 578 | 852 | 89 | 5.613 | -1.093 |
| Tax | -9 | 49 | -36 | -32 | -39 | -46 | 0 | -1 | -1 | 3 | 4 | 10 | -8 | 55 |
| Net profit | -1.436 | -1.312 | 754 | 653 | 1.003 | 1.194 | -2.313 | 868 | 886 | 575 | 848 | 80 | 5.621 | -1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.517 | 3.247 | 4.595 | 4.973 | 6.047 | 7.316 | 4.189 | 5.128 | 6.119 | 6.595 | 7.776 | 8.008 | 12.854 | 11.672 |
| Equity | 1.499 | 2.018 | 2.772 | 3.425 | 4.428 | 5.571 | 3.155 | 3.918 | 4.695 | 5.904 | 6.664 | 6.655 | 11.081 | 9.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 |
| Short-term debt | 0 | 1.063 | 1.699 | 1.465 | 1.523 | 1.744 | 1.033 | 1.210 | 1.424 | 691 | 1.112 | 1.353 | 1.773 | 1.746 |
| Total debt | 0 | 1.063 | 1.699 | 1.465 | 1.580 | 1.744 | 1.033 | 1.210 | 1.424 | 691 | 1.112 | 1.353 | 1.773 | 1.861 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|