| Revenue | DKK 1,6M | +55% |
| EBITDA | DKK 361K | +873% |
| Net profit | DKK 671K | +1514% |
| Total assets | DKK 1,5M | -19% |
| Equity | DKK 1,2M | +79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 94 | 28 | -8 | 121 | 129 | 150 | 422 | 1.147 | 1.046 | 1.421 | 1.024 | 1.588 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -68 | -100 | -323 | -817 | -876 | -1.038 | -987 | -1.227 |
| EBITDA | -0 | 94 | 28 | -30 | 120 | 61 | 49 | 99 | 330 | 170 | 383 | 37 | 361 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -13 | -20 |
| EBIT | -1 | 94 | 28 | -30 | 120 | 61 | 49 | 99 | 325 | 164 | 378 | 24 | 342 |
| Net financials | 14 | -5 | 20 | 307 | 61 | 67 | -53 | -25 | 3 | 173 | -273 | -146 | 329 |
| Profit before tax | 13 | 89 | 48 | 278 | 181 | 129 | -4 | 74 | 327 | 338 | 104 | -122 | 671 |
| Tax | 3 | 25 | 11 | -0 | 19 | 9 | -0 | 4 | 79 | 72 | -1 | -75 | -0 |
| Net profit | 10 | 63 | 37 | 278 | 162 | 120 | -4 | 70 | 248 | 265 | 105 | -47 | 671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 520 | 418 | 682 | 932 | 1.313 | 1.339 | 1.659 | 2.303 | 2.376 | 4.003 | 1.838 | 1.494 |
| Equity | 146 | 209 | 162 | 440 | 602 | 618 | 614 | 576 | 713 | 866 | 857 | 691 | 1.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 311 | 256 | 243 | 330 | 695 | 725 | 1.083 | 1.590 | 1.507 | 3.144 | 1.147 | 253 |
| Total debt | 125 | 311 | 256 | 243 | 330 | 695 | 725 | 1.083 | 1.590 | 1.507 | 3.144 | 1.147 | 253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|