| Revenue | DKK -60K | -86% |
| EBITDA | DKK -125K | +75% |
| Net profit | DKK -144K | +72% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 2,4M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 567 | 343 | 207 | -436 | -60 |
| Staff expenses | -1.034 | -299 | -230 | -61 | -65 |
| EBITDA | -468 | 44 | -23 | -498 | -125 |
| Depreciation & amort. | -56 | -56 | -56 | -56 | -56 |
| EBIT | -524 | -12 | -80 | -554 | -181 |
| Net financials | 38 | 20 | 24 | 27 | 28 |
| Profit before tax | -486 | 8 | -55 | -527 | -153 |
| Tax | -8 | -9 | -10 | -12 | -9 |
| Net profit | -477 | 17 | -45 | -515 | -144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.425 | 3.257 | 3.194 | 2.590 | 2.496 |
| Equity | 3.077 | 3.094 | 3.049 | 2.534 | 2.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 113 | 106 | 28 | 88 |
| Total debt | 289 | 113 | 106 | 28 | 88 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2024 | |
| Chairman | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Glasdam Jensen | Management | 0 companies |
| Inge Glasdam Christiansen | Board of Directors | 0 companies |
| Grethe Jensen | Chairman | 0 companies |