| Revenue | DKK 5,3M | +1% |
| EBITDA | DKK -68K | +51% |
| Net profit | DKK -242K | -157% |
| Total assets | DKK 2,9M | -4% |
| Equity | DKK 446K | -32% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 712 | 615 | 823 | 925 | 1.227 | 2.191 | 2.627 | 3.823 | 3.853 | 5.349 | 6.545 | 5.299 | 5.347 |
| Staff expenses | -0 | -48 | -102 | -244 | -738 | -1.926 | -2.563 | -3.463 | -3.340 | -4.223 | -5.703 | -5.438 | -5.415 |
| EBITDA | 712 | 566 | 721 | 681 | 489 | 266 | 63 | 361 | 513 | 1.126 | 842 | -139 | -68 |
| Depreciation & amort. | -24 | -24 | -2 | -0 | -0 | -3 | -3 | -5 | -8 | -10 | -7 | -82 | -129 |
| EBIT | 688 | 542 | 719 | 681 | 489 | 263 | 61 | 355 | 504 | 1.116 | 835 | -222 | -198 |
| Net financials | 1 | 2 | 1 | 1 | 0 | 0 | -1 | -4 | -7 | 82 | 255 | 592 | -59 |
| Profit before tax | 689 | 544 | 720 | 681 | 489 | 263 | 59 | 351 | 497 | 1.198 | 1.090 | 370 | -256 |
| Tax | 174 | 139 | 177 | 160 | 109 | 58 | 15 | 78 | 110 | 246 | 242 | -56 | -14 |
| Net profit | 515 | 405 | 542 | 521 | 380 | 205 | 45 | 272 | 387 | 952 | 848 | 426 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 773 | 1.012 | 949 | 1.174 | 1.040 | 1.313 | 2.055 | 2.725 | 2.189 | 2.397 | 3.029 | 2.910 |
| Equity | 179 | 179 | 179 | 200 | 580 | 485 | 530 | 803 | 590 | 1.181 | 1.129 | 656 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 271 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 594 | 832 | 749 | 593 | 554 | 781 | 1.127 | 1.862 | 1.007 | 1.265 | 2.367 | 2.465 |
| Total debt | 699 | 594 | 832 | 749 | 593 | 554 | 781 | 1.251 | 2.134 | 1.007 | 1.265 | 2.367 | 2.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pefant Invest ApS | Company | 90.0% | 90.0% | 2024 |
PS GROUP ApS | Company | 10.0% | 10.0% | 2025 |
RFA ApS | Company | 10.0% | 10.0% | 2024 |
NORDIGO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Steger | Chief Executive Officer | 0 companies |
| Rikke Steger-Sølund | Founder | 0 companies |
| Thomas Bojer | Chairman | 0 companies |
| Paul Herman Nielsen-Hannerup | Deputy Chairman | 0 companies |