| Revenue | — | — |
| EBITDA | DKK 63,1M | +308007% |
| Net profit | DKK 63,4M | +22% |
| Total assets | DKK 255,9M | +20% |
| Equity | DKK 255,5M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -11 | -18 | -27 | -17 | -17 | -25 | -20 | -44 | -20 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -11 | -18 | -27 | -17 | -17 | -25 | -20 | -44 | -20 | 63.050 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -11 | -18 | -27 | -17 | -17 | -25 | -20 | -44 | -20 | 63.050 |
| Net financials | 21.121 | 13.339 | 13.503 | 10.681 | -6.171 | -12.718 | 2.679 | 10.053 | 13.530 | 12.091 | 13.398 | 34.808 | 51.969 | 63.690 |
| Profit before tax | 21.114 | 13.332 | 13.495 | 10.674 | -6.183 | -12.736 | 2.652 | 10.035 | 13.513 | 12.066 | 13.378 | 34.765 | 51.949 | 63.649 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -0 | -0 | -3 | -2 | 2 | -23 | 215 |
| Net profit | 21.114 | 13.332 | 13.495 | 10.674 | -6.183 | -12.734 | 2.656 | 10.035 | 13.513 | 12.069 | 13.380 | 34.763 | 51.972 | 63.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.504 | 82.575 | 96.799 | 140.662 | 103.784 | 94.270 | 97.948 | 107.468 | 115.225 | 124.890 | 146.898 | 170.087 | 213.932 | 255.939 |
| Equity | 72.426 | 82.570 | 96.172 | 106.687 | 99.862 | 87.076 | 89.680 | 99.661 | 110.236 | 121.208 | 138.250 | 164.112 | 204.084 | 255.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.862 | 1.773 | 1.896 | 1.097 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 5 | 627 | 33.975 | 2.484 | 5.332 | 6.495 | 5.911 | 3.892 | 3.683 | 8.648 | 5.975 | 9.848 | 422 |
| Total debt | 78 | 5 | 627 | 33.975 | 2.484 | 7.194 | 8.268 | 7.807 | 4.989 | 3.683 | 8.648 | 5.975 | 9.848 | 422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|