| Revenue | DKK -98K | +11% |
| EBITDA | DKK -98K | -11% |
| Net profit | DKK -79K | -3% |
| Total assets | DKK 6K | -44% |
| Equity | DKK 578 | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -65 | -52 | -89 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 10.588 | -20 | -89 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 10.588 | -20 | -89 | -98 |
| Net financials | -6.148 | -2 | -2 | -3 |
| Profit before tax | 4.440 | -21 | -91 | -101 |
| Tax | 4.514 | 16 | -14 | -22 |
| Net profit | -74 | -38 | -77 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 21 | 16 | 11 | 6 |
| Equity | -6 | 11 | 5 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 5 | 6 | 6 |
| Total debt | 28 | 5 | 6 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MB Unofficial title | Unofficial title | 2015 – 2016 |
TJ Management | Management | 2011 – 2015 |
PS Management | Management | 2009 – 2010 |
ST Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2011 – 2015 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Breum-Leer | Unofficial title | 0 companies |
| Torben Jørgensen | Management | 0 companies |
| Peter Sønderlyng | Management | 0 companies |
| Steffen Thordahl Nielsen | Management | 0 companies |
| Henrik Frisch | Board of Directors | 0 companies |
| Kasper Thordahl Kronborg | Board of Directors | 0 companies |
| Jakob Østervang | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Jens Risvig Pedersen | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Chairman | 0 companies |
| Jesper Øhlenschlæger | Chairman | 0 companies |
| Niels Brix | Board of Directors | 0 companies |
| Susi Skovbjerg Øhlenschlæger | Board of Directors | 0 companies |