| Revenue | DKK 102K | -55% |
| EBITDA | DKK 100K | -53% |
| Net profit | DKK 77K | -53% |
| Total assets | DKK 265K | +41% |
| Equity | DKK 158K | +95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 132 | 248 | 317 | 90 | -42 | 31 | 8 | -57 | 230 | 47 | 226 | 102 |
| Staff expenses | -443 | -217 | -156 | -195 | -217 | -170 | -81 | -29 | -11 | -9 | -7 | -8 | -6 |
| EBITDA | 21 | -35 | 92 | 122 | -126 | -212 | -49 | -71 | -79 | 215 | 33 | 211 | 100 |
| Depreciation & amort. | 44 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -55 | 92 | 122 | -126 | -212 | -49 | -71 | -79 | 215 | 33 | 211 | 100 |
| Net financials | -1 | -1 | -2 | -1 | -0 | -3 | -3 | -3 | -10 | -4 | 0 | 0 | 0 |
| Profit before tax | -25 | -56 | 90 | 121 | -76 | -215 | -53 | -73 | -89 | 211 | 33 | 211 | 100 |
| Tax | 9 | 25 | 23 | 30 | 25 | -47 | -8 | -16 | -19 | 47 | 8 | 48 | 23 |
| Net profit | -34 | -80 | 67 | 91 | -101 | -168 | -45 | -57 | -69 | 164 | 25 | 163 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 105 | 156 | 311 | 280 | 136 | 166 | 103 | 127 | 245 | 227 | 187 | 265 |
| Equity | 91 | 11 | 77 | 169 | 68 | -100 | -144 | -202 | -271 | -107 | -82 | 81 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 94 | 79 | 142 | 212 | 236 | 310 | 305 | 398 | 352 | 308 | 106 | 107 |
| Total debt | 196 | 94 | 79 | 142 | 212 | 236 | 310 | 305 | 398 | 352 | 308 | 106 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2010 | — | — |
AB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AHRENSBERG EXCELLENCE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Allan Bak Ahrensberg | Management | 0 companies |