| Revenue | DKK 70K | +0% |
| EBITDA | DKK 50K | +38% |
| Net profit | DKK 568K | +41% |
| Total assets | DKK 6,3M | +4% |
| Equity | DKK 4,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | 30 | 67 | 74 | 73 | 70 | 73 | 71 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | 8 | 91 | 46 | 93 | 74 | 58 | 36 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | 8 | 91 | 46 | 93 | 74 | 58 | 36 | 50 |
| Net financials | -128 | 272 | -109 | -11 | 168 | 328 | 403 | 280 | 339 | 680 | 1.151 | 370 | 553 |
| Profit before tax | -135 | 264 | -117 | -19 | 160 | 336 | 494 | 326 | 432 | 754 | 1.196 | 406 | 559 |
| Tax | 0 | -1 | -0 | -2 | -2 | -4 | 13 | 2 | 14 | 9 | 2 | 1 | -10 |
| Net profit | -135 | 266 | -117 | -16 | 162 | 339 | 481 | 324 | 418 | 746 | 1.194 | 404 | 568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.379 | 1.598 | 1.457 | 1.422 | 1.557 | 2.842 | 3.331 | 3.506 | 3.919 | 4.628 | 5.687 | 6.074 | 6.312 |
| Equity | 1.180 | 1.349 | 1.134 | 1.018 | 1.180 | 1.416 | 1.792 | 2.008 | 2.315 | 2.948 | 4.027 | 4.314 | 4.760 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 817 | 795 | 773 | 751 | 728 | 704 | 680 | 655 |
| Short-term debt | 199 | 248 | 322 | 404 | 377 | 608 | 732 | 713 | 834 | 927 | 933 | 1.057 | 883 |
| Total debt | 199 | 248 | 322 | 404 | 377 | 1.425 | 1.527 | 1.486 | 1.584 | 1.655 | 1.637 | 1.737 | 1.538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|