| Revenue | DKK -31K | -102% |
| EBITDA | DKK -31K | -102% |
| Net profit | DKK 1,1M | -66% |
| Total assets | DKK 11M | +14% |
| Equity | DKK 10,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -6 | -7 | -7 | -8 | -16 | -6 | 20 | 6 | 4 | 2 | 2 | 1.246 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -6 | -7 | -7 | -43 | -16 | -15 | 20 | 6 | 4 | 2 | 2 | 1.246 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -25 | -15 | -0 | -0 |
| EBIT | 19 | -6 | -7 | -7 | -43 | -16 | -15 | 20 | 6 | -29 | -23 | -13 | 1.246 | -31 |
| Net financials | -186 | 370 | 394 | 478 | 754 | 762 | 697 | 1.266 | 2.480 | 1.076 | 143 | 376 | 2.444 | 1.172 |
| Profit before tax | -167 | 363 | 387 | 471 | 711 | 746 | 682 | 1.357 | 2.478 | 1.046 | 120 | 363 | 3.690 | 1.141 |
| Tax | 3 | -2 | -2 | -1 | -9 | -5 | -14 | 16 | 2 | 5 | 31 | 18 | 300 | 5 |
| Net profit | -170 | 365 | 389 | 472 | 720 | 751 | 696 | 1.341 | 2.476 | 1.041 | 89 | 344 | 3.390 | 1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.029 | 1.290 | 1.659 | 2.218 | 3.217 | 3.221 | 4.234 | 7.665 | 7.375 | 7.225 | 7.294 | 9.707 | 11.038 |
| Equity | — | 962 | 1.253 | 1.626 | 2.125 | 2.519 | 3.110 | 4.202 | 6.678 | 7.244 | 7.083 | 7.227 | 9.317 | 10.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 67 | 37 | 33 | 92 | 698 | 105 | 19 | 968 | 109 | 116 | 37 | 390 | 720 |
| Total debt | 0 | 67 | 37 | 33 | 92 | 698 | 105 | 19 | 968 | 109 | 116 | 37 | 390 | 720 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|