| Revenue | DKK 181K | -6% |
| EBITDA | DKK 32K | +136% |
| Net profit | DKK 12K | +113% |
| Total assets | DKK 135K | +18% |
| Equity | DKK 47K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 0 | — | — | 0 | — | — | 1.507 | 534 | 635 | 192 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -836 | -677 | -491 | -281 | -149 |
| EBITDA | 66 | 0 | 0 | 0 | 21 | 0 | 0 | 671 | -143 | 127 | -89 | 32 |
| Depreciation & amort. | 50 | -7 | -0 | -0 | -0 | -0 | -0 | -8 | -17 | -17 | -17 | -17 |
| EBIT | 16 | -7 | 0 | 0 | 21 | 0 | 0 | 663 | -160 | 110 | -106 | 15 |
| Net financials | -7 | -4 | 0 | 0 | 0 | 0 | 0 | -5 | -11 | -12 | -2 | -3 |
| Profit before tax | 9 | -11 | 0 | 0 | 21 | 0 | 0 | 658 | -171 | 97 | -108 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 113 | -36 | 25 | -20 | 0 |
| Net profit | 9 | -11 | 0 | 0 | 21 | 0 | 0 | 545 | -135 | 72 | -88 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 349 | 369 | 115 | 135 |
| Equity | -399 | -410 | -410 | 0 | -389 | -389 | -389 | 156 | 22 | 136 | 47 | 47 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 410 | 410 | 0 | 389 | 389 | 389 | 504 | 327 | 233 | 68 | 88 |
| Total debt | 420 | 410 | 410 | 0 | 389 | 389 | 389 | 504 | 327 | 233 | 68 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2012 | — | — |
FB Management | Management | 2011 | — | — |
JG Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Management | 0 companies |
| Flemming Buch Christensen | Management | 0 companies |
| Jan Godballe Børjesson | Management | 0 companies |