| Revenue | DKK -8K | -15% |
| EBITDA | DKK -8K | +15% |
| Net profit | DKK 211K | +966% |
| Total assets | DKK 1,1M | -36% |
| Equity | DKK 402K | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -4 | -15 | -6 | -5 | -7 | -7 | -6 | -35 | -7 | -8 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -4 | -15 | -6 | -5 | -7 | -7 | -6 | -35 | -7 | -8 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -4 | -15 | -6 | -5 | -7 | -7 | -6 | -35 | -7 | -8 | -10 | -8 |
| Net financials | 36 | -0 | 290 | 218 | -262 | 52 | -112 | 247 | 204 | 6 | -369 | 472 | -14 | 273 |
| Profit before tax | 24 | -6 | 286 | 203 | -268 | 47 | -119 | 240 | 198 | -29 | -376 | 464 | -24 | 264 |
| Tax | 6 | -0 | -0 | 41 | -58 | 10 | -26 | 53 | 44 | -0 | -0 | 13 | -0 | 53 |
| Net profit | 18 | -6 | 286 | 162 | -210 | 37 | -93 | 187 | 154 | -29 | -376 | 451 | -24 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 174 | 460 | 776 | 1.122 | 939 | 1.142 | 328 | 1.430 | 2.330 | 1.209 | 1.735 | 1.740 | 1.113 |
| Equity | 176 | 170 | 456 | 569 | 308 | 293 | 148 | 313 | 411 | 326 | -107 | 344 | 258 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 4 | 4 | 207 | 813 | 645 | 995 | 16 | 1.019 | 2.003 | 1.317 | 1.391 | 1.482 | 711 |
| Total debt | 10 | 4 | 4 | 207 | 813 | 645 | 995 | 16 | 1.019 | 2.003 | 1.317 | 1.391 | 1.482 | 711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|