| Revenue | DKK 1,5M | -1% |
| EBITDA | DKK 144K | +26% |
| Net profit | DKK 30K | +369% |
| Total assets | DKK 918K | -17% |
| Equity | DKK 331K | +10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.736 | 1.982 | 2.300 | 1.558 | 1.538 |
| Staff expenses | -1.621 | -1.574 | -1.708 | -1.434 | -1.394 |
| EBITDA | 63 | 364 | 592 | 114 | 144 |
| Depreciation & amort. | -19 | -17 | -75 | -89 | -90 |
| EBIT | 44 | 347 | 517 | 26 | 54 |
| Net financials | -17 | -14 | -11 | -14 | -12 |
| Profit before tax | 27 | 333 | 507 | 12 | 42 |
| Tax | 12 | 78 | 116 | 5 | 12 |
| Net profit | 14 | 256 | 390 | 6 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.379 | 2.089 | 1.466 | 1.107 | 918 |
| Equity | 309 | 564 | 695 | 301 | 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 1.513 | 746 | 785 | 575 |
| Total debt | 1.050 | 1.513 | 746 | 785 | 575 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HT Management | Management | 2020 |
JK Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thomsen | Management | 0 companies |
| Jakob Kjelgaard Lyngesen | Management | 0 companies |