| Revenue | DKK -22K | -4% |
| EBITDA | DKK -22K | +4% |
| Net profit | DKK 44K | -93% |
| Total assets | DKK 7,5M | -8% |
| Equity | DKK 7,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -182 | 125 | -4 | -235 | 449 | — | — | — | — | — | — | -23 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -177 | -132 | -3 | 227 | 442 | 579 | 525 | 623 | -94 | 480 | 682 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -177 | -132 | -3 | 227 | 442 | 579 | 525 | 623 | -94 | 480 | 682 | -23 | -22 |
| Net financials | 117 | -153 | 156 | 275 | -153 | 261 | 795 | 643 | 1.629 | 1.111 | 741 | 2.144 | 767 | -32 |
| Profit before tax | 128 | -38 | 25 | 272 | 74 | 702 | 787 | 632 | 1.618 | 1.099 | 725 | 2.127 | 744 | -55 |
| Tax | 30 | 32 | 33 | 67 | -35 | 57 | 44 | 21 | 217 | 260 | 51 | 314 | 109 | -99 |
| Net profit | 99 | -70 | -8 | 205 | 109 | 645 | 742 | 610 | 1.401 | 839 | 674 | 1.813 | 635 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 631 | 601 | 868 | 980 | 1.567 | 2.344 | 2.865 | 4.320 | 5.081 | 5.498 | 7.523 | 8.154 | 7.536 |
| Equity | 530 | 600 | 591 | 796 | 906 | 1.551 | 2.294 | 2.798 | 4.099 | 4.828 | 5.389 | 7.087 | 7.604 | 7.526 |
| Long-term debt | 29 | 0 | 0 | 62 | 62 | 11 | 38 | 12 | 208 | 247 | 20 | 263 | 56 | 0 |
| Short-term debt | 2 | -32 | 10 | 10 | 12 | 5 | 13 | 54 | 13 | 7 | 89 | 172 | 494 | 10 |
| Total debt | 31 | -32 | 10 | 72 | 74 | 16 | 50 | 67 | 221 | 254 | 109 | 436 | 550 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|