| Revenue | DKK -18K | +4% |
| EBITDA | DKK -18K | -4% |
| Net profit | DKK -253K | -257% |
| Total assets | DKK 2M | -15% |
| Equity | DKK 2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -182 | 125 | 0 | — | — | — | — | — | — | — | — | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -178 | -131 | -7 | -7 | -7 | -7 | -8 | -8 | -11 | -13 | -13 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -178 | -131 | -7 | -7 | -7 | -7 | -8 | -8 | -11 | -13 | -13 | -17 | -18 |
| Net financials | 2 | -138 | 102 | 179 | -87 | 171 | 136 | 70 | 603 | 523 | 232 | 592 | 224 | -232 |
| Profit before tax | 14 | -48 | -29 | 173 | -94 | 164 | 129 | 62 | 594 | 511 | 219 | 579 | 206 | -250 |
| Tax | -0 | 29 | 21 | 41 | -21 | 36 | 29 | 14 | 131 | 113 | 48 | 127 | 46 | 2 |
| Net profit | 14 | -78 | -50 | 132 | -73 | 128 | 100 | 48 | 463 | 399 | 171 | 452 | 161 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 527 | 478 | 642 | 569 | 681 | 801 | 847 | 1.302 | 1.569 | 1.661 | 2.201 | 2.345 | 1.991 |
| Equity | 446 | 524 | 474 | 605 | 532 | 660 | 761 | 809 | 1.164 | 1.453 | 1.624 | 2.075 | 2.236 | 1.983 |
| Long-term debt | 0 | 0 | 0 | 32 | 32 | 14 | 25 | 9 | 126 | 107 | 33 | 102 | 20 | 0 |
| Short-term debt | 2 | -3 | 5 | 5 | 5 | 7 | 15 | 28 | 11 | 9 | 5 | 23 | 89 | 8 |
| Total debt | 2 | -3 | 5 | 37 | 37 | 20 | 40 | 38 | 138 | 116 | 37 | 126 | 109 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|