| Revenue | DKK -14K | -15% |
| EBITDA | DKK -14K | +15% |
| Net profit | DKK 103K | +146% |
| Total assets | DKK 878K | -2% |
| Equity | DKK 867K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -76 | -30 | -17 | -78 | -39 | -27 | -24 | -22 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -205 | -214 | -80 | -154 | -279 | -319 | -40 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -13 | -281 | -243 | -97 | -231 | -317 | -347 | -64 | -23 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -19 | -13 | -281 | -243 | -97 | -231 | -317 | -347 | -64 | -23 | -17 | -14 |
| Net financials | 323 | 374 | 282 | 250 | 117 | 259 | -92 | 284 | 149 | 117 | -200 | 59 | 117 |
| Profit before tax | 306 | 356 | 269 | -17 | -69 | 162 | -323 | -33 | -197 | 53 | -223 | 42 | 103 |
| Tax | 13 | 34 | 66 | 7 | 29 | 36 | -71 | 71 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 293 | 322 | 203 | -24 | -98 | 126 | -252 | -104 | -197 | 53 | -223 | 42 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.789 | 2.964 | 3.061 | 3.010 | 2.724 | 2.328 | 1.898 | 1.683 | 1.411 | 1.320 | 973 | 897 | 878 |
| Equity | 2.652 | 2.834 | 3.037 | 2.913 | 2.714 | 2.237 | 1.879 | 1.667 | 1.359 | 1.299 | 962 | 886 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 131 | 25 | 97 | 10 | 91 | 19 | 16 | 51 | 21 | 11 | 11 | 11 |
| Total debt | 137 | 131 | 25 | 97 | 10 | 91 | 19 | 16 | 51 | 21 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2015 | — | — |
SB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Stig Bundgaard | Management | 0 companies |