| Revenue | DKK 7,1M | +28% |
| EBITDA | DKK 2,2M | +78% |
| Net profit | DKK 1,6M | +85% |
| Total assets | DKK 12,3M | +32% |
| Equity | DKK 3,4M | -15% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.102 | 4.206 | 6.729 | 5.589 | 7.135 |
| Staff expenses | -3.411 | -3.572 | -4.542 | -4.359 | -4.950 |
| EBITDA | 691 | 634 | 2.187 | 1.230 | 2.186 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -52 |
| EBIT | 691 | 634 | 2.187 | 1.186 | 2.134 |
| Net financials | -13 | -11 | -14 | -54 | -46 |
| Profit before tax | 678 | 623 | 2.173 | 1.133 | 2.088 |
| Tax | 149 | 129 | 481 | 254 | 463 |
| Net profit | 529 | 494 | 1.692 | 878 | 1.624 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.479 | 4.152 | 12.096 | 9.300 | 12.299 |
| Equity | 1.833 | 1.427 | 3.119 | 3.997 | 3.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.647 | 2.725 | 8.977 | 5.297 | 8.906 |
| Total debt | 2.647 | 2.725 | 8.977 | 5.297 | 8.906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2020 |
DA Founder | Founder | 2007 |
| Former (2) | ||
HI Management | Management | 2007 – 2020 |
HD Management | Management | 2007 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Immerkær Ohm | Management | 0 companies |
| Helmut Dennig | Management | 0 companies |
| René Skovgaard Frøslev | Management | 0 companies |
| Denios AG | Founder | 0 companies |