| Revenue | DKK -56K | +56% |
| EBITDA | DKK -56K | -56% |
| Net profit | DKK -863K | -150% |
| Total assets | DKK 12,6M | -7% |
| Equity | DKK 10,4M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -7 | -6 | -6 | -6 | -69 | -113 | -6 | -6 | -579 | -27 | -36 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -8 | -7 | -6 | -6 | -6 | -69 | -113 | -6 | -6 | -579 | -27 | -36 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -8 | -7 | -6 | -6 | -6 | -69 | -113 | -6 | -6 | -579 | -27 | -36 | -56 |
| Net financials | -254 | -309 | -849 | 31 | 641 | 441 | 537 | 1.124 | 437 | 215 | 10.896 | -103 | 2.241 | -506 |
| Profit before tax | -269 | -317 | -856 | 25 | 636 | 435 | 467 | 1.011 | 430 | 209 | 10.317 | -130 | 2.205 | -562 |
| Tax | -0 | -6 | 3 | 1 | 5 | -6 | -0 | 7 | 12 | 18 | 20 | 192 | 485 | 302 |
| Net profit | -269 | -311 | -858 | 24 | 631 | 441 | 467 | 1.004 | 418 | 191 | 10.296 | -322 | 1.720 | -863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 1.501 | 821 | 349 | 1.011 | 1.109 | 1.370 | 2.296 | 2.788 | 2.993 | 13.961 | 12.288 | 13.546 | 12.579 |
| Equity | 915 | 604 | -255 | -230 | 401 | 740 | 1.104 | 2.002 | 2.312 | 2.303 | 12.400 | 11.727 | 12.648 | 10.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 257 | 233 | 338 | 203 | 882 | 1.183 |
| Short-term debt | 9 | 897 | 1.076 | 579 | 611 | 369 | 265 | 88 | 219 | 457 | 1.223 | 358 | 17 | 1.012 |
| Total debt | 9 | 897 | 1.076 | 579 | 611 | 369 | 265 | 294 | 476 | 689 | 1.561 | 561 | 898 | 2.195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|