| Revenue | DKK 143K | -61% |
| EBITDA | DKK 74K | +128% |
| Net profit | DKK 70K | +126% |
| Total assets | DKK 289K | +133% |
| Equity | DKK -1,2M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -239 | 700 | -468 | 362 | 143 |
| Staff expenses | -0 | -2 | -233 | -33 | -0 |
| EBITDA | -426 | 698 | -701 | -266 | 74 |
| Depreciation & amort. | -43 | -22 | -91 | -0 | -0 |
| EBIT | -468 | 676 | -792 | -266 | 74 |
| Net financials | -15 | -1 | -4 | -4 | -2 |
| Profit before tax | -483 | 675 | -796 | -270 | 72 |
| Tax | -0 | -0 | -0 | -0 | 2 |
| Net profit | -483 | 675 | -796 | -270 | 70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 | 671 | 270 | 124 | 289 |
| Equity | -975 | -300 | -1.096 | -1.314 | -1.244 |
| Long-term debt | 0 | 678 | 1.117 | 1.134 | 0 |
| Short-term debt | 1.029 | 293 | 249 | 304 | 1.531 |
| Total debt | 1.029 | 971 | 1.365 | 1.438 | 1.531 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RE Management | Management | 2021 – 2023 |
GJ Management | Management | 2023 – 2024 |
PA Management | Management | 2007 – 2007 |
RK Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Edsberg Kjær | Management | 0 companies |
| Glenn Jimmy Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Rona Karen Krag | Management | 0 companies |