| Revenue | DKK -18,6M | +439% |
| EBITDA | DKK -47M | -93% |
| Net profit | DKK -72M | -155% |
| Total assets | DKK 230,2M | -5% |
| Equity | DKK 220,8M | -6% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.347 | 8.292 | 4.504 | -3.456 | -18.629 |
| Staff expenses | -9.938 | -11.756 | -17.352 | -20.887 | -28.381 |
| EBITDA | 2.326 | -3.463 | -12.848 | -24.343 | -47.010 |
| Depreciation & amort. | -3.302 | -3.377 | -3.501 | -3.684 | -25.139 |
| EBIT | -976 | -6.840 | -16.350 | -28.027 | -72.149 |
| Net financials | -126 | -232 | -710 | -154 | 143 |
| Profit before tax | -1.103 | -7.073 | -17.060 | -28.181 | -72.007 |
| Tax | -0 | -0 | -0 | -8 | -49 |
| Net profit | -1.103 | -7.073 | -17.060 | -28.173 | -71.957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 167.989 | 200.756 | 226.996 | 243.066 | 230.248 |
| Equity | 161.054 | 192.976 | 215.443 | 234.544 | 220.832 |
| Long-term debt | 843 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.092 | 7.780 | 11.553 | 8.522 | 9.416 |
| Total debt | 6.935 | 7.780 | 11.553 | 8.522 | 9.416 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Højrup Munch | Chief Executive Officer | 0 companies |
| Lasse Svoldgaard Vesterby | Chief Executive Officer | 0 companies |
| Simon Vejby Skaarup | Board of Directors | 0 companies |
| Eugene Khabensky | Board of Directors | 0 companies |
| David Bruce Gates | Board of Directors | 0 companies |
| Martin Svoldgård Vesterby | Board of Directors | 0 companies |
| Karen Louise Bradbury | Board of Directors | 0 companies |
| Jens Aage Jerslev | Chairman | 0 companies |
| Rasmus Palm Vestergaard | Board of Directors | 0 companies |
| Helle Østegaard Kristiansen | Board of Directors | 0 companies |
| David Bruce Gates | Board of Directors | 0 companies |
| Abhishek Wahi | Board of Directors | 0 companies |
| Birthe Tofting | Board of Directors | 0 companies |
| Samantha Jane Reader | Board of Directors | 0 companies |