| Revenue | DKK 371K | +21% |
| EBITDA | DKK 204K | -33% |
| Net profit | DKK 154K | +38% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 2,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 443 | 382 | 371 | 512 | 267 | 326 | 424 | 243 | 307 | 371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -167 |
| EBITDA | 340 | 444 | 382 | 369 | 512 | 267 | -658 | 424 | 393 | 305 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | 444 | 382 | 369 | 512 | 267 | -658 | 424 | 393 | 305 | 204 |
| Net financials | -233 | -126 | -139 | -138 | -131 | -104 | -103 | -80 | -204 | -102 | -5 |
| Profit before tax | 106 | 318 | 242 | 231 | 381 | 163 | -762 | 344 | 189 | 203 | 198 |
| Tax | 42 | 58 | 27 | 60 | 90 | 22 | -170 | 73 | 6 | 92 | 45 |
| Net profit | 64 | 260 | 215 | 171 | 291 | 142 | -592 | 271 | 183 | 111 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.461 | 7.658 | 7.328 | 7.388 | 7.447 | 7.420 | 6.478 | 6.703 | 7.835 | 3.075 | 3.064 |
| Equity | 1.226 | 1.485 | 1.700 | 1.871 | 2.163 | 2.055 | 1.463 | 1.734 | 1.916 | 2.027 | 2.181 |
| Long-term debt | 5.574 | 5.518 | 4.967 | 4.687 | 4.339 | 4.190 | 4.040 | 7.758 | 9.574 | 0 | 0 |
| Short-term debt | 337 | 341 | 379 | 542 | 657 | 901 | 920 | 1.037 | 1.082 | 1.047 | 883 |
| Total debt | 5.911 | 5.859 | 5.346 | 5.229 | 4.996 | 5.091 | 4.960 | 8.795 | 10.655 | 1.047 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MY CASH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ulrichsen | Management | 0 companies |