| Revenue | DKK -26K | -149% |
| EBITDA | DKK -24K | -147% |
| Net profit | DKK 12K | -80% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 319 | -150 | -73 | 52 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | -150 | -73 | 52 | -24 |
| Depreciation & amort. | -134 | -144 | -81 | -24 | 1 |
| EBIT | 185 | -295 | -154 | 29 | -25 |
| Net financials | 42 | 73 | 37 | 36 | 41 |
| Profit before tax | 227 | -222 | -118 | 64 | 16 |
| Tax | 50 | -49 | -17 | 5 | 4 |
| Net profit | 177 | -173 | -101 | 59 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.079 | 1.793 | 1.779 | 1.266 | 1.314 |
| Equity | 1.381 | 1.208 | 1.108 | 1.167 | 1.179 |
| Long-term debt | 9 | 26 | 0 | 0 | 0 |
| Short-term debt | 698 | 585 | 672 | 99 | 135 |
| Total debt | 698 | 585 | 672 | 99 | 135 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PS Unofficial title | Unofficial title | 2020 – 2021 |
OB Management | Management | 2010 – 2012 |
SB Management | Management | 2007 – 2010 |
EE Chief Executive Officer | Chief Executive Officer | 2012 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2007 – 2010 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Sølbech Larsen | Unofficial title | 0 companies |
| Ole Bendixen | Management | 0 companies |
| Steffen Berg | Management | 0 companies |
| Ejgil Egsgaard | Chief Executive Officer | 0 companies |
| Flemming Schmidt | Chairman | 0 companies |
| Anett Leth Egsgaard | Board of Directors | 0 companies |
| Briddi Egsgaard | Chairman | 0 companies |
| Patrick Egsgaard | Board of Directors | 0 companies |